Rating Rationale
September 29, 2021 | Mumbai
Nahar Industrial Enterprises Limited
'CRISIL A-/Stable/CRISIL A2+' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL A-/Stable (Assigned)
Short Term RatingCRISIL A2+ (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL A-/Stable/CRISIL A2+' ratings to the bank facilities of Nahar Industrial Enterprises Limited (NIEL).

 

The rating reflects the company’s established position in the cotton yarn and fabric business, large scale of operations with moderate integration across the textile value chain, diversification through the sugar business and support from the Nahar group. These strengths are partially offset by susceptibility to volatility in cotton, cotton yarn and sugarcane prices, average financial risk profile, and large working capital requirement.

 

NIEL’s operating performance improved significantly in the second half of fiscal 2021 with increasing demand of yarn from China and Bangladesh which resulted in revenue growth of 61% over the first half of the fiscal. Performance is expected to recover in fiscal 2022 with revenue growth expected above 20% driven by expectation of stable demand for yarn, low base of last fiscal and gradual recovery in fabric demand to pre-Covid levels by the second half of fiscal 2022. Operating margin is expected to improve to 12% in fiscal 2022 driven by improving spreads between the prices of cotton and cotton yarn and higher efficiency due to modernisation of its plants. CRISIL expects revenue growth to normalise to 8-10% thereafter with operating profitability in 10-12% range in the medium term.

 

Healthy cash accrual of Rs 120-140 crore per annum, and moderate debt funded capital expenditure will result in sustenance of gearing at one time over next two fiscals. With expected sustenance of operating performance, the debt protection metrics are likely to recover, with interest coverage and net cash accrual to total debt (NCATD) ratios expected to increase to 3.5-4 times and 17-20%, respectively, in fiscal 2022 and 2023 from 1.78 times and 7%, respectively, for fiscal 2021.

 

Liquidity was adequate, with bank limit utilisation averaging 88% (unutilised bank lines of Rs 58-60 crore) for the 11 months through July 2021. Cash accruals are expected to remain sufficient against repayments in fiscal 2022. Further, company has sufficient cushion in bank limits for meeting any short term exigencies.

Analytical Approach

The Nahar group comprises NIEL, Nahar Spinning Mills Ltd, Oswal Woollen Mills Ltd, Nahar Polyfilms Ltd and MonteCarlo Fashions Ltd, Nahar Capital and Capital Services. These companies are under the management, with Mr Jawaharlal Oswal as the group's chairman. CRISIL Ratings has considered the standalone business and financial risk profiles of NIEL, as there are nil material linkages between the companies. CRISIL Ratings has factored in expected financial support from the Nahar group in case of any exigency.

 

Preference shares have been treated as 75% equity and 25% debt as per criteria.

Key Rating Drivers & Detailed Description

Strengths

Established position in the yarn and fabric business: NIEL is one of India’s largest cotton yarn and fabric manufacturers with spinning capacity of over 2.5 lakh spindles and weaving capacity of 515 looms and with fabric processing capacity of 584 lacs meters per annum. The company has an established position in the domestic market. Domestic clients include many large, reputed home textile and denim manufacturers. The company also has longstanding relationships with international garment retailers in the US and Canada, and thus, benefits from the diversified geographic reach. In fiscals 2020 and 2021, export demand moderated due to decline in demand from China, ban on exports to Pakistan and reduced competitiveness of Indian spinners in the global market due to higher domestic cotton prices compared with global prices along with supply disruptions owing to Covid-19.

 

Furthermore, processed fabric (80% of total fabric sales) is taking longer to recover with demand for formal wear still not picking up. Performance is expected to recover in fiscal 2022 as demand for Indian cotton yarn continues to remain high, while fabric demand is expected to reach pre-Covid levels in the second half of fiscal 2022.

 

Healthy diversity and large scale of operations with moderate integration: NIEL has healthy product diversity through presence in cotton yarn, fabric and sugar segment. The yarn segment contributed around 50% to the revenue while the fabric and sugar segments contributed 36% and 14% respectively in fiscal 2021. Around 14% of the revenue comes from the sugar business, which insulates the company from cyclicality in the textile industry.

 

Further, NIEL’s credit profile benefits from its large scale of operations and moderate integration. NIEL consumes over 400,000 bales of cotton every year, and is therefore, one of the largest buyers of cotton in India. Large-scale procurement should keep bargaining power high over the medium term. Also, operations are partially forward integrated, with presence in the fabric segment, supporting operating efficiency.

 

Healthy financial flexibility through support from the Nahar group: The Nahar group has strong presence in the domestic textile value chain with combined revenue of over Rs 5,457 crore in fiscal 2021. NIEL has received financial support from the group in the past through loans and preference shares. It has received preference shares of Rs 116 crore (includes Rs 40 crore from Nahar Capital) and loans and advances of Rs 22 crore in the past three fiscals. CRISIL expects support to continue from promoter investment companies or Nahar Capital in case over the medium term

 

Weaknesses

Susceptibility to volatility in cotton, cotton yarn and sugarcane prices: The company derives over 85% of total revenue from the yarn and fabric segment, which is susceptible to volatility in cotton and cotton yarn prices. The operating margin fluctuated between 5% and 17% over the 10 fiscals through 2021. Demand for cotton and yarn is driven by global demand-supply dynamics. In the past decade, the industry has seen five cycles (fiscals 2012, 2015, 2018 2020 and 2021) wherein demand spiralled and then fell rapidly. Additionally, as NIEL derives around 14% revenue from the sugar division, higher cane prices also impact profitability. However, minimum support price in sugar provides partial cushion.

 

Modest albeit improving financial risk profile: The financial risk profile is average as the company suffered continuous losses in the three fiscals through 2021. Networth, however, is strong at an estimated Rs 725 crore as on March 31, 2021. Debt declined from Rs 969 crore as on March 31, 2018, to Rs 696 crore as on March 31, 2021. Adjusted gearing improved in tandem from 1.44 times as on March 31, 2018, to an estimated 1.01 times as on March 31, 2021 supported by low capital expenditure and modest cash accrual.

 

With expected sustenance of improved operating performance, net cash accruals are likely to increase to Rs 120-140 core in fiscal 2022 and 2023 which will be sufficient for funding its annual debt obligations of RS 40-55crore and partly capex. Company has capex plan of Rs 200 crore in fiscal 2022 and fiscal 2023 for ethanol plant and modernisation of existing yarn capacities, funded through low cost long term loan of Rs 155 crore. As a result, debt metrics are likely to improve on sustained basis in the medium term. For instance, interest coverage is expected to improve to 3.5-4 times in fiscal 2022 and 2023 aided by improved profitability and lower cost of borrowings. Steady rental income of Rs 50-60 lacs per month from its warehouse and monetization of existing land parcels will further support the financial risk profile.

 

Large working capital requirement: Operating efficiency is low compared with other players as the company produces yarn of lower counts (6s-40s) and has a small share (25%) in the export market. The operating margin was 5-18% in the past decade. Furthermore, return on capital employed also remained subdued at negative 0.5% to 12% during the period.

 

Company has undertaken several measures to improve its operating margins, including modernisation of its Lalru and Bhiwadi units, availing state electricity duty exemption benefits and setting up solar plant at Bhiwadi which would help maintain operating margins to ~8-10% and thus reduce downside risks to profitability in negative cycles

 

Working capital requirement remains large (gross current assets estimated at 238 days in fiscal 2021), driven by seasonal availability of cotton and sugarcane, leading to high reliance on short term debt. Although the cotton procurement policy has been changed to maintain lower raw material inventory, sizeable working capital loans and low profitability constrain the debt protection metrics.

Liquidity: Adequate

Bank limit utilisation averaged 88% for the 12 months through July 2021. Expected net cash accrual of above Rs 120-140 crore per annum will sufficiently cover debt obligation of Rs 49 crores and Rs 55 crores in fiscal 2022 and fiscal 2023 respectively. Company has planned a capex of Rs 200 crore in fiscal 2022 and 2023 which will be funded by low cost debt of Rs 110 crore (at ~4-5% for ethanol plant due to interest subvention) and of Rs 45 crore. Gearing is expected to remain at 1-1.1 times due to debt funded capex. Further, adequate cushion of Rs 65-70 crores in bank limits even during peak season provides comfort.

Outlook: Stable

NIEL will maintain its strong market position and continue to benefit from its integrated operations over the medium term, given the favourable outlook on the cotton yarn and sugar industries.

Rating Sensitivity Factors

Upward factors

  • Steady and sustained recovery in operating performance, and recovery of EBITDA leading to cash accruals of above 150cr on a sustained basis
  • Improved cash generation and prudent working capital management leading to gearing improving below 0.7-0.8 times
  • Improvement in credit profile of Nahar group

 

Downward factors

  • Weak operating performance resulting in cash accruals of less than Rs 80-90 crore
  • Elongation in working capital cycle or higher than expected debt funded capex resulting in weakening of debt metrics.
  • Moderation in credit profile of Nahar group

About the Company

NIEL is part of the Nahar group, a business conglomerate that operates in the spinning, garments and hosiery segments.

 

The company has manufacturing units at Ludhiana, Lalru and Amloh in Punjab, and at Bhiwadi in Rajasthan. It undertakes spinning, dyeing, weaving and fabric processing activities. Besides, it has a sugar mill of 4,000 TCD capacity in Amloh, and a cogeneration power plant with capacity of 14.5 MW.

 

For the 3 months ended June 30, 2021, the company generated PAT of Rs 34.79 crore on sales of Rs 416.66 crore, against loss of Rs 33.32 crore on sales of Rs 174.54 crore during the corresponding period of the previous fiscal

Key Financial Indicators

As on/for the period ended March 31

2021

2020

Revenue

Rs.Crore

1418

1572

PAT

Rs.Crore

-10

-26

PAT margin

%

-0.7

-1.6

Adjusted debt/Adjusted networth

Times

0.94

0.99

Interest coverage

Times

1.78

1.63

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Term loan

NA

NA

Jun-2026

78.89

NA

CRISIL A-/Stable

NA

Cash credit

NA

NA

NA

570.00

NA

CRISIL A-/Stable

NA

Long Term Loan

NA

NA

Jun-2026

97.19

NA

CRISIL A-/Stable

NA

Letter of credit &

Bank Guarantee

NA

NA

NA

105.13

NA

CRISIL A2+

NA

Proposed Term Loan

NA

NA

NA

148.79

NA

CRISIL A-/Stable

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 894.87 CRISIL A-/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 105.13 CRISIL A2+   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities      
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 146.68 State Bank of India CRISIL A-/Stable
Cash Credit 73.6 Canara Bank CRISIL A-/Stable
Cash Credit 58.4 Punjab National Bank CRISIL A-/Stable
Cash Credit 56.1 Punjab and Sind Bank CRISIL A-/Stable
Cash Credit 45.2 Indian Bank CRISIL A-/Stable
Cash Credit 86.7 IDBI Bank Limited CRISIL A-/Stable
Cash Credit 31 Union Bank of India CRISIL A-/Stable
Cash Credit 72.32 State Bank of India CRISIL A-/Stable
Letter of credit & Bank Guarantee 13.4 Canara Bank CRISIL A2+
Letter of credit & Bank Guarantee 51.13 State Bank of India CRISIL A2+
Letter of credit & Bank Guarantee 10 Punjab National Bank CRISIL A2+
Letter of credit & Bank Guarantee 5 Punjab and Sind Bank CRISIL A2+
Letter of credit & Bank Guarantee 6 Indian Bank CRISIL A2+
Letter of credit & Bank Guarantee 11 IDBI Bank Limited CRISIL A2+
Letter of credit & Bank Guarantee 8.6 Union Bank of India CRISIL A2+
Long Term Loan 12.79 State Bank of India CRISIL A-/Stable
Long Term Loan 1.72 Indian Bank CRISIL A-/Stable
Long Term Loan 5.28 Bank of Baroda CRISIL A-/Stable
Long Term Loan 17.92 Bank of Baroda CRISIL A-/Stable
Long Term Loan 21.1 Canara Bank CRISIL A-/Stable
Long Term Loan 32.11 Canara Bank CRISIL A-/Stable
Long Term Loan 6.27 Punjab National Bank CRISIL A-/Stable
Proposed Term Loan 148.79 Not Applicable CRISIL A-/Stable
Term Loan 14.56 State Bank of India CRISIL A-/Stable
Term Loan 49.38 Indian Bank CRISIL A-/Stable
Term Loan 1.8 Union Bank of India CRISIL A-/Stable
Term Loan 4.92 Canara Bank CRISIL A-/Stable
Term Loan 4.41 Punjab National Bank CRISIL A-/Stable
Term Loan 3.82 Punjab and Sind Bank CRISIL A-/Stable

This Annexure has been updated on 29-Sep-2021 in line with the lender-wise facility details as on 29-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
Rating Criteria for Sugar Industry
Rating Criteria for Cotton Textile Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Anagha Prabhakar Sawant
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Anagha.Sawant@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html